THE "HIJACK BUSTER"®
auto anti hijack and theft deterrent system

PROFORMA

New York-New Jersey urban areas.
Total Sales 180,000 units @ $153.00 = $27,540,000.
The Investors share would be $11,016,000.

Detroit, Michigan area.
Total Sales 50,000 units @ $153.00 = $7,650,000.
The Investors share would be $3,060,000.

Chicago, Illinois area.
Total Sales 50,000 units @ $153.00 = $7,650,000.
The Investors share would be $3,060,000.

Miami, Florida area.
Total Sales 100,000 units @ $153.00 = $15,300,000.
The Investors share would be $6,320,000.

Dallas-Houston Texas area.
Total Sales 20,000 units @ $153.00 = $3,060,000.
The Investors share would be $1,224,000.

Boston, Massachusettes area.
Total Sales 50,000 units @ $153.00 = $7,650,000.
The Investors share would be $3,060,000.

Seattle, Washington area.
Total Sales 10,000 units @ $153.00 = $1,530,000.
The Investors share would be $612,000.

Portland, Oregon area.
Total Sales 20,000 units @ $153.00 = $3,060,000.
The Investors share would be $1,224,000.

Washington, D.C. area.
Total Sales.50,000 units @ $153.00 = $7,650,000.

New Orleans, Louisiana area.
Total Sales 10,000 units @ $153.00 = $1,530,000.
The Investors share would be $612,000.

Honolulu, Hawaii area.
Total Sales 5,000 units @ $153.00 = $765,000. 
The Investors share would be $306,000.

Grand Total Sales 1,090,120 units @ $153.00 = $166,788,360.
The Investors share would be $ 66,715,344.