THE "HIJACK BUSTER"®
auto anti hijack and theft deterrent system


PROFORMA

Our Direct Mail Order business through Petersen's Publishing Company auto 
magazines. Statistics provided by *MRI Doublebase Subscriber Survey 1992.
"Hot Rod" magazine average paid circulation for six months was 856,774. The 
total audience is 5,887,000, and 60% purchase through mail order, of that 60% 
we estimate 3% sales and we would recieve 176,610 purchases for one year. This 
would be at the average unit price of $153.00 = $27,021,330.
The Investors share would be $5,404,266.

"Car Craft" magazine average paid circulation for six months was 404,627. 
The total audience is 2,737,000, and 63.4% sales and we would recieve 82,110 
purchases for one year. This would be at the average unit price of 
$153.00 = $13,062,830.
The Investors share would be $2,612,566.

"Four Wheel and Off Road" magazine average paid circulation for six months was 
633,532. The total audience is 2,439,000, and 52.9% purchase through mail order,
 of that 52.9% we estimate 3% sales and we would recieve 38,011 purchases for 
one year. This would be at the average unit price of 
$153.00 = $5,815,683.
The Investors share would be $2,326,272.

"Sport Truck" magazine average paid circulation for six months was 340,000. 
The total audience is 1,151,000, and 69.7% purchase through mail order, of 
that 69.7% we estimate 3% sales and we would recieve 34,530 purchases for one 
year. This would be at the average unit price of 
$153.00 = $5,283,090.
The Investors share wowld be $1,056,618.
Grand Total for Petersen's magazines=$50,694,011
Grand Total for Corvette magazine=$20,500,000
Grand Total for Auto Alarm Stereo & Security=$ 1,000,000
Grand Total for all other magazines=$ 1,000,000
Grand Total=$73,194,011
Grand Total Investors share=$29,277,604